County Profile for Berrien - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 195,740,705 Total Charges 1,017,885,801
Fixed Assets 259,537,929 Contract Allowance 578,026,864
Other Assets 409,958,748 Operating Revenue 439,858,937
Total Assets 865,237,382 Operating Expenses 412,994,226
Current Liabilities 53,451,310 Operating Margin 26,864,711
Long Term Liabilities 133,795,392 Other Income 4,506,153
Total Equity 677,990,680 Other Expense -161,304
Total Liabilities and Equity 865,237,382 Net Profit or Loss 31,532,168

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,060 Revenue per Bed $1,623,096 Revenue per Person $439,858,937
Net Margin per Discharge $1,775 Net Margin per Bed $99,132 Net Margin per Person $26,864,711
Net Profit per Discharge $2,083 Net Profit per Bed $116,355 Net Profit per Person $31,532,168
Net Fixed Assets per Discharge $17,147 Net Fixed Assets per Bed $957,705 Net Fixed Assets per Bed $259,537,929
Long Term Debt per Discharge $8,840 Long Term Debt per Bed $493,710 Long Term Debt per Person $133,795,392
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 47.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 516 Net Fixed Assets 339 Population Estimate 1,151
Total Revenue 402 Long Term Liabilities 385 Total Patient Discharges 439
Net Margin 208 Total Patient Beds 488
Net Profit or Loss 386

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 56,936,694 59,034,869 0.9645
31 Intensive Care Unit 8,638,914 28,117,039 0.3072
32 Coronary Care Unit 0 0
43 Nursery 2,440,354 4,741,672 0.5147
44 Skilled Nursing Care 0 0
50 Operating Room 32,490,372 77,330,198 0.4202
51 Recovery Room 4,658,408 8,289,943 0.5619
52 Labor and Delivery Room 7,222,287 6,865,403 1.0520

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,635,660 13 Nursing Administration 2,549,445
02,03 Captial Related - Movable Equipment 19,738,253 14 Central Services and Supply 1,966,085
04 Employee Benefits 42,823,528 15 Pharmacy 5,179,506
05 Administrative and General 56,082,587 16 Medical Records and Medical Library 2,903,239
06 Maintenance and Repairs 3,245,263 17 Social Services 1,793,254
07 Operation of Plant 6,489,867 18 Other General Service Expense 2,591,882
08,09 Laundry, Linen and Housekeeping 5,427,262 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,722,786 20,21,22,23 Education Programs 5,566,021
Total General Service Cost Centers 167,714,638

County Profile for Berrien - 2017